Five Point Holdings, LLC Announces First Quarter 2018 Results
First Quarter 2018 and Recent Highlights
-
Continued development at Newhall Ranch. On track for land deliveries
at the end of 2019.
-
Milestone approvals secured for additional commercial entitlements in
San Francisco while moving forward with infrastructure at Candlestick.
-
Sale of 33 acres for $166 million with approval to build 536 homes in
the Great Park Neighborhoods.
-
Company maintains strong credit profile, including total liquidity of
$902 million and debt to total capitalization of 24.1% at March 31,
2018.
ALISO VIEJO, Calif.--(BUSINESS WIRE)--
Five Point Holdings, LLC (“Five Point” or the “Company”) (NYSE:FPH), an
owner and developer of large mixed-use, master-planned communities in
California, today reported financial results for the first quarter of
2018. Emile Haddad, Chairman and CEO, commented that “Five Point has
benefited from a strong start to the year driven by continued
operational progress. Economic tailwinds in the form of sustained job
growth and limited housing supply in our core markets suggest that the
value of our land portfolio will steadily appreciate. Our ongoing
efforts to develop Newhall Ranch have continued. As a result, we believe
that we are positioned to generate revenues in that community sometime
toward the end of 2019. In San Francisco, the receipt of certain
milestone approvals leaves us on track to acquire another two million
square feet of commercial entitlements before the end of 2018. We
continue moving forward with infrastructure at Candlestick Point. At the
Shipyard, we are having discussions with the City of San Francisco as it
relates to the timing of land conveyance. In the Great Park
Neighborhoods, buyer demand at Cadence Park, which opened its first
phase in March, has been brisk. We have also been active since the end
of the quarter. In April, the Great Park Venture made a cash
distribution of $235 million to holders of legacy interests. In May, the
Great Park Venture completed the sale of 33 acres for $166 million, or
$5 million per acre, in the Great Park Neighborhoods. This transaction
further validates our view of the residual value of our assets. We
remain firmly committed to maximizing the value of our assets while
maintaining a strong financial position.”
First Quarter 2018 Consolidated Results
Liquidity and Capital Resources
As of March 31, 2018, total liquidity of $902 million was comprised of
cash and cash equivalents totaling $778 million and borrowing
availability of $124 million under our $125 million unsecured revolving
credit facility. Total capital was $1.9 billion, reflecting $3.0 billion
in assets and $1.1 billion in liabilities.
Results of Operations
Revenues. Revenues of $15.0 million for the three months ended
March 31, 2018 were primarily generated from management services. Our
adoption of new revenue accounting guidance on January 1, 2018 has
resulted in accelerated recognition of revenue that reflects the impact
of variable incentive compensation in our development management
agreement with the Great Park Venture. Historically, revenue was not
recognized until contingencies related to the amount and timing of the
consideration were resolved. Under new revenue guidance, however, we
will recognize the revenue that we expect to receive over the projected
contract term and as to which a significant reversal is unlikely to
occur.
Other income. Other income for the three months ended March 31,
2018 consisted primarily of a $6.7 million gain on the sale of the
Tournament Players Club at Valencia golf course in our Newhall segment,
in addition to interest income earned on our cash and cash equivalents
during the three-month period.
Equity in loss from unconsolidated entities. Equity in loss from
unconsolidated entities was $3.6 million for the three months ended
March 31, 2018. The loss was primarily due to our proportionate share of
the Great Park Venture's net loss during the quarter of $14.7 million.
After adjusting for amortization and accretion of the basis difference,
our equity in loss from our 37.5% percentage interest in the Great Park
Venture was $4.1 million. Equity in earnings from our 75% interest in
the Gateway Commercial Venture was $0.4 million for the three months
ended March 31, 2018.
Selling, general, and administrative. Selling, general, and
administrative expenses were $28.6 million for the three months ended
March 31, 2018 and were largely comprised of employee related costs,
including $3.4 million in share based compensation expense.
Net loss. Consolidated net loss for the quarter was $14.3
million. The net loss attributable to noncontrolling interests totaled
$9.1 million, resulting in a net loss attributable to the Company of
$5.2 million.
Segment Results
Newhall Segment. We are continuing our land development
activities with a focus on Mission Village and expect to start
delivering homesites to builders in late 2019. Mission Village is
approved for up to 4,055 homesites and approximately 1.6 million square
feet of commercial development.
Total segment revenues were $2.8 million for the first quarter of 2018
and were derived from agricultural leasing and the sale of citrus crops.
Selling, general, and administrative expenses were $4.1 million for the
three months ended March 31, 2018.
San Francisco Segment. We are continuing our land development
activities at Candlestick Point. We are also working with the City of
San Francisco to increase the total amount of commercial entitlements at
The San Francisco Shipyard and Candlestick Point by over two million
square feet. We recently received milestone approvals for these new
entitlements from several agencies, including the Planning Commission,
the Metropolitan Transportation Authority, and the Office of Community
Investment and Infrastructure. As a result, we anticipate receiving
final approval for increased commercial square footage sometime before
the end of 2018.
Total segment revenues were $2.0 million for the first quarter of 2018.
Revenues during the quarter were mostly attributable to fees generated
from management agreements. Selling, general, and administrative
expenses were $6.4 million for the first quarter.
Great Park Segment. A favorable operating environment has
resulted in solid sales performance at the Great Park Neighborhoods.
Parasol Park is substantially sold out, and sales at Cadence Park, the
Great Park Venture's newest neighborhood, which opened its first phase
in March, are off to a good start.
Total segment revenues were $10.5 million for the first of quarter 2018.
Revenues were mainly attributable to management services that we
provided to the Great Park Venture. The Great Park Segment's net loss
for the quarter was $11.4 million, which included a net loss of $14.7
million attributed to the Great Park Venture that is not consolidated in
our financial statements. After making adjustments to account for a
difference in investment basis, the Company’s equity in loss from the
Great Park Venture was $4.1 million for the three months ended March 31,
2018.
Commercial Segment. For the three months ended March 31, 2018,
the commercial segment recognized $6.8 million in revenues from a triple
net lease with Broadcom and property management services provided by us.
Segment expenses were mostly comprised of depreciation, amortization and
interest expense totaling $5.1 million. Segment net income was $0.7
million. Our share of equity in income from the Gateway Commercial
Venture totaled $0.4 million for the three months ended March 31, 2018.
Conference Call Information
In conjunction with this release, Five Point will host a conference call
today, Monday, May 14, 2018 at 5:00 pm Eastern Time. Emile Haddad,
Chairman, President and Chief Executive Officer, and Erik Higgins, Vice
President and Chief Financial Officer, will host the call. Interested
investors and other parties can listen to a live Internet audio webcast
of the conference call that will be available on the Five Point website
at ir.fivepoint.com. The conference call can also be accessed by dialing
(877) 425-9470 (domestic) or (201) 389-0878 (international). A
telephonic replay will be available approximately two hours after the
call by dialing (844) 512-2921, or for international callers, (412)
317-6671. The passcode for the live call and the replay is 13680073. The
telephonic replay will be available until 11:59 p.m. Eastern Time on May
28, 2018.
About Five Point
Five Point, headquartered in Aliso Viejo, California, designs and
develops large mixed-use, master-planned communities in Orange
County, Los Angeles County, and San Francisco County that combine
residential, commercial, retail, educational, and recreational elements
with public amenities, including civic areas for parks and open space.
Five Point’s communities include the Great Park Neighborhoods®
in Irvine, Newhall Ranch® near Valencia, and The San Francisco
Shipyard/Candlestick Point in the City of San Francisco. These
communities are designed to include approximately 40,000 residential
homes and approximately 21 million square feet of commercial space.
Forward-Looking Statements
This press release contains forward-looking statements that are subject
to risks and uncertainties. These statements concern expectations,
beliefs, projections, plans and strategies, anticipated events or trends
and similar expressions concerning matters that are not historical
facts. When used, the words “anticipate,” “believe,” “expect,” “intend,”
“may,” “might,” “plan,” “estimate,” “project,” “should,” “will,”
“would,” “result” and similar expressions that do not relate solely to
historical matters are intended to identify forward-looking statements.
This press release may contain forward-looking statements regarding: our
expectations of our future revenues, costs and financial performance;
future demographics and market conditions in the areas where our
communities are located; the outcome of pending litigation and its
effect on our operations; the timing of our development activities; and
the timing of future real estate purchases or sales. We caution you that
any forward-looking statements included in this press release are based
on our current views and information currently available to us.
Forward-looking statements are subject to risks, trends, uncertainties
and factors that are beyond our control. Some of these risks and
uncertainties are described in more detail in our filings with the SEC,
including our Annual Report on Form 10-K, under the heading “Risk
Factors.” Should one or more of these risks or uncertainties
materialize, or should underlying assumptions prove incorrect, actual
results may vary materially from those anticipated, estimated or
projected. We caution you therefore against relying on any of these
forward-looking statements. While forward-looking statements reflect our
good faith beliefs, they are not guarantees of future performance. They
are based on estimates and assumptions only as of the date hereof. We
undertake no obligation to update or revise any forward-looking
statement to reflect changes in underlying assumptions or factors, new
information, data or methods, future events or other changes, except as
required by applicable law.
FIVE POINT HOLDINGS, LLC CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands) (Unaudited) |
|
| |
| | Three Months Ended March 31, |
| | 2018 |
| 2017 |
|
REVENUES:
| | | | |
|
Land sales
| |
$
|
49
| | |
$
|
465
| |
|
Land sales—related party
| |
221
| | |
84,271
| |
|
Management services—related party
| |
11,767
| | |
5,470
| |
|
Operating properties
| |
2,930
|
| |
2,097
|
|
|
Total revenues
| |
14,967
|
| |
92,303
|
|
|
COSTS AND EXPENSES:
| | | | |
|
Land sales
| |
38
| | |
80,447
| |
|
Management services
| |
7,089
| | |
2,649
| |
|
Operating properties
| |
2,390
| | |
2,280
| |
|
Selling, general, and administrative
| |
28,596
|
| |
27,198
|
|
|
Total costs and expenses
| |
38,113
|
| |
112,574
|
|
|
OTHER INCOME:
| | | | |
|
Adjustment to payable pursuant to tax receivable agreement
| |
1,928
| | |
—
| |
|
Interest income
| |
2,747
| | |
—
| |
|
Miscellaneous
| |
7,781
|
| |
23
|
|
|
Total other income
| |
12,456
|
| |
23
|
|
|
EQUITY IN LOSS FROM UNCONSOLIDATED ENTITIES
| |
(3,607
|
)
| |
(2,876
|
)
|
|
LOSS BEFORE INCOME TAX BENEFIT
| |
(14,297
|
)
| |
(23,124
|
)
|
|
INCOME TAX BENEFIT
| |
—
|
| |
—
|
|
|
NET LOSS
| |
(14,297
|
)
| |
(23,124
|
)
|
|
LESS NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
| |
(9,065
|
)
| |
(15,282
|
)
|
|
NET LOSS ATTRIBUTABLE TO THE COMPANY
| |
$
|
(5,232
|
)
| |
$
|
(7,842
|
)
|
| | | | | | | |
|
FIVE POINT HOLDINGS, LLC CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except shares) (Unaudited) |
|
| |
| |
| | March 31, 2018 | | December 31, 2017 |
| ASSETS | | | | |
|
INVENTORIES
| |
$
|
1,471,615
| | |
$
|
1,425,892
| |
|
INVESTMENT IN UNCONSOLIDATED ENTITIES
| |
529,467
| | |
530,007
| |
|
PROPERTIES AND EQUIPMENT, NET
| |
29,417
| | |
29,656
| |
|
ASSETS HELD FOR SALE, NET
| |
—
| | |
4,519
| |
|
INTANGIBLE ASSET, NET—RELATED PARTY
| |
104,653
| | |
127,593
| |
|
CASH AND CASH EQUIVALENTS
| |
778,242
| | |
848,478
| |
|
RESTRICTED CASH AND CERTIFICATES OF DEPOSIT
| |
1,467
| | |
1,467
| |
|
RELATED PARTY ASSETS
| |
44,836
| | |
3,158
| |
|
OTHER ASSETS
| |
8,247
|
| |
7,585
|
|
|
TOTAL
| |
$
|
2,967,944
|
| |
$
|
2,978,355
|
|
| LIABILITIES AND CAPITAL | | | | |
|
LIABILITIES:
| | | | |
|
Notes payable, net
| |
$
|
561,062
| | |
$
|
560,618
| |
|
Accounts payable and other liabilities
| |
164,879
| | |
167,620
| |
|
Liabilities related to assets held for sale
| |
—
| | |
5,363
| |
|
Related party liabilities
| |
177,209
| | |
186,670
| |
|
Payable pursuant to tax receivable agreement
| |
152,855
|
| |
152,475
|
|
|
Total liabilities
| |
1,056,005
|
| |
1,072,746
|
|
|
CAPITAL:
| | | | |
|
Class A common shares; No par value; Issued and outstanding:
2018—64,268,027 shares; 2017—62,314,850 shares
| | | | |
|
Class B common shares; No par value; Issued and outstanding:
2018—81,418,003 shares; 2017—81,463,433 shares
| | | | |
|
Contributed capital
| |
535,900
| | |
530,015
| |
|
Retained earnings
| |
63,293
| | |
57,841
| |
|
Accumulated other comprehensive loss
| |
(2,474
|
)
| |
(2,455
|
)
|
|
Total members’ capital
| |
596,719
| | |
585,401
| |
|
Noncontrolling interests
| |
1,315,220
|
| |
1,320,208
|
|
|
Total capital
| |
1,911,939
|
| |
1,905,609
|
|
|
TOTAL
| |
$
|
2,967,944
|
| |
$
|
2,978,355
|
|
| | | | | | | |
|
FIVE POINT HOLDINGS, LLC SUPPLEMENTAL DATA (In thousands) (Unaudited) |
|
| |
| |
March 31, 2018
|
|
Cash and cash equivalents
| |
$
|
778,242
|
|
Borrowing capacity (1)
| |
124,000
|
|
Total liquidity
| |
$
|
902,242
|
(1) As of March 31, 2018, no funds have been drawn on the Company's
$125.0 million revolving credit facility; however, letters of credit of
$1.0 million are issued and outstanding under the revolving credit
facility, thus reducing the available capacity by the outstanding
letters of credit amount.
|
|
March 31, 2018
|
|
Debt (1)
| |
$
|
607,692
|
|
|
Total capital
| |
1,911,939
|
|
|
Total capitalization
| |
$
|
2,519,631
|
|
|
Debt to total capitalization
| |
24.1
|
%
|
(1) For purposes of this calculation, debt consists of (i) the
outstanding principal on the Company’s 7.875% senior notes due 2025 of
$500.0 million, (ii) a settlement note with an outstanding principal of
$5.0 million, and (iii) the Company’s related party EB-5 reimbursement
obligation of $102.7 million.

View source version on businesswire.com: https://www.businesswire.com/news/home/20180514006318/en/
Five Point Holdings, LLC
Investor Relations:
Bob Wetenhall,
949-349-1087
[email protected]
or
Media:
Steve
Churm, 949-349-1034
[email protected]
Source: Five Point Holdings, LLC