Five Point Holdings, LLC Announces Fourth Quarter 2017 Results
Fourth Quarter 2017 and Recent Highlights
-
Cash and cash equivalents of $848.5 million at December 31, 2017.
-
No outstanding cash borrowings under $125 million revolving credit
facility.
-
Issued $500 million of 7.875% unsecured senior notes due 2025.
-
Tax Receivable Agreement liability was reduced by $105.6 million as a
result of the recent tax reform legislation.
ALISO VIEJO, Calif.--(BUSINESS WIRE)--
Five Point Holdings, LLC (“Five Point” or "the Company") (NYSE:FPH), an
owner and developer of mixed-use master-planned communities in
California, today reported fourth quarter 2017 financial results.
“2017 was a transformational year for Five Point in which we became a
public company with sufficient liquidity to fund the company’s land
development needs while also making significant progress at our
communities,” said Emile Haddad, Chairman and CEO of Five Point. “The
combination of vibrant job growth and limited housing supply in our core
markets bodes well for our land portfolio heading into 2018. Buyer
demand at the Great Park Neighborhoods in Irvine remains strong and we
continue to move forward with our development program at Newhall Ranch
in Los Angeles County. In San Francisco, our design and development
program for residential, retail, and commercial uses continues to be
refined with a focus on the Candlestick portion of the community. We
remain committed to maintaining a strong balance sheet while pursuing
our twin goals of investing in long-term land assets that can generate
substantial free cash flow while developing a commercial portfolio of
income producing properties.”
Fourth Quarter 2017 Consolidated Results
Liquidity and Capital Resources
As of December 31, 2017, we had $848.5 million of cash and cash
equivalents and no cash borrowings under our operating company’s
$125 million unsecured revolving credit facility. Total capital of Five
Point was $1.9 billion as of December 31, 2017, reflecting $3.0 billion
in assets and $1.1 billion in liabilities.
In November 2017, the Operating Company issued $500.0 million of 7.875%
unsecured senior notes due 2025 in a private placement. We intend to use
the net proceeds of the offering for general corporate purposes, which
may include funding development activities at our communities.
Results of operations
Revenues. Revenues were $22.3 million for the three months ended
December 31, 2017 primarily generated from the sale of remnant parcels
in Sacramento and Los Angeles County in addition to management services
revenue and collection of various builder fees attributable to previous
land sales. There were no land sales at Newhall Ranch or The San
Francisco Shipyard and Candlestick Park during the fourth quarter 2017.
Other income. For the three months ended December 31, 2017, the
Company recognized $105.6 million of other income resulting from an
adjustment to reduce the payable pursuant to our tax receivable
agreement, primarily as a result of the Tax Cuts and Jobs Act of 2017's
reduction in the corporate tax rate.
Equity in loss from unconsolidated entities. Equity in loss from
unconsolidated entities was $11.8 million for the three months ended
December 31, 2017. The loss was primarily due to our proportionate share
of the Great Park Venture's net loss during the quarter of $77.4
million. After adjusting for amortization and accretion of the basis
difference, our equity in loss from our 37.5% percentage interest in the
Great Park Venture was $12.0 million. Equity in earnings from our 75%
interest in the Gateway Commercial Venture was $0.2 million for the
three months ended December 31, 2017.
Selling, general, and administrative. Selling, general, and
administrative expenses were $29.7 million for the three months ended
December 31, 2017 and were largely comprised of employee related costs,
including $4.5 million in share based compensation expense.
Net income (loss). Consolidated net income for the quarter was
$81.9 million primarily due to the adjustment to the payable associated
with the tax receivable agreement. The net loss attributable to
Non-Controlling Interests totaled $13.4 million. As a result, net income
attributable to the company was $95.3 million.
Segment Results
Newhall Segment – We are continuing land development activities
and expect to start deliveries in Mission Village in late 2019. Mission
Village is approved for up to 4,055 homesites and approximately 1.6
million square feet of commercial development. Although we entered into
a settlement with key national and state environmental and Native
American organizations in September 2017, we are still involved in
related lawsuits with two local environmental groups that did not join
the settlement regarding the approvals and permits that have been issued
for development areas within Newhall Ranch.
Total revenues were $15.8 million for the fourth quarter 2017. In
October 2017, we sold the remaining 153 residential homesites on
approximately 24 acres at our property in Sacramento, California for
gross proceeds of $7.2 million. Additional land sale revenues in the
period represent recognition of deferred revenue, and collection of
various builder fees related to prior period land sales. Selling,
general, and administrative expenses were $5.7 million for the fourth
quarter.
San Francisco Segment – We are continuing our land development
activities at Candlestick and Hunter’s Point. We are working with the
City of San Francisco to increase the total amount of commercial square
footage entitlement at Shipyard/Candlestick by over 2 million square
feet. We currently expect to receive approval for the increased
entitlement in 2018.
Total revenues were $1.9 million for the fourth quarter 2017. Revenues
during the quarter are mostly attributable to fees generated from our
management agreements in which we provide certain management services to
ventures in which Lennar is an investor. There were no land sales at The
San Francisco Shipyard and Candlestick Point during the three months
ended December 31, 2017. Selling, general, and administrative expenses
were $7.5 million for the fourth quarter.
Great Park Segment – As of December 31, 2017, based on reports we
receive from third party homebuilders, the percentage of homes sold in
Parasol Park, the only active development area within the Great Park
Neighborhoods was 78%. As of March 2018, Parasol Park is now more than
90% sold out, and the Great Park Venture opened a new development area
in early March where we previously delivered 1,007 homesites to eight
builders.
Total segment revenues were $19.8 million for the fourth quarter 2017,
partially resulting from the recognition of deferred land sale revenues
from prior period land sales in addition to the collection of builder
marketing fees that were also recognized. The Great Park segment's net
loss for the quarter was $75.9 million, mostly attributable to the Great
Park Venture’s recognition and accrual of incentive compensation
management fee expense for services provided by the Great Park Venture’s
managers.
We do not consolidate the financial results of the Great Park Venture
but instead account for our 37.5% percentage interest using the equity
method. After taking into account the investment basis difference
adjustment, the Company’s investment in the Great Park Venture decreased
by $12.0 million for the three months ended December 31, 2017.
Commercial Segment – For the three months ended December 31,
2017, our commercial segment recognized $6.3 million in revenues from
the triple net lease with Broadcom and our property management services.
Expenses were mostly comprised of depreciation, amortization and
interest expense totaling $4.5 million. Our segment net income was
$0.6 million and our share of equity in income from the Gateway
Commercial Venture totaled $0.2 million for the three months ended
December 31, 2017.
Corporate Developments
On March 21, 2018, we appointed Lynn Jochim, formerly our Executive Vice
President, and Kofi Bonner, formerly our Regional President-Northern
California, to be our Co-Chief Operating Officers, and we appointed Greg
McWilliams, formerly our Regional President-Southern California, to be
our Chief Policy Officer.
Conference Call Information
In conjunction with this release, Five Point will host a conference call
today, Thursday, March 29, 2018 at 5:00 pm Eastern Time. Emile Haddad,
Chairman, President and Chief Executive Officer, and Erik Higgins, Vice
President and Chief Financial Officer, will host the call. Interested
investors and other parties can listen to a webcast of the live
conference call by logging onto the Investor Relations section of the
Company’s website at ir.fivepoint.com.
The online replay will be available on the same website immediately
following the call. The conference call can also be accessed by dialing
(877) 425-9470 (domestic) or (201) 389-0878 (international). A
telephonic replay will be available approximately two hours after the
call by dialing (844) 512-2921, or for international callers, (412)
317-6671. The passcode for the live call and the replay is 13677847. The
replay will be available until 11:59 p.m. Eastern Time on April 12, 2018.
About FivePoint
FivePoint, headquartered in Aliso Viejo, California, designs and
develops mixed-use, master-planned communities in coastal California.
FivePoint is developing vibrant and sustainable communities in Orange
County, Los Angeles County, and San Francisco County that will offer
homes, commercial, retail, educational, and recreational elements as
well as civic areas, parks, and open spaces. FivePoint’s three
communities are: Great Park Neighborhoods® in Irvine, Newhall Ranch®
near Valencia in Los Angeles County, and The San Francisco
Shipyard/Candlestick Point in the City of San Francisco. The communities
are planned to include approximately 40,000 residential homes and
approximately 21 million square feet of commercial space.
Forward-Looking Statements
This press release contains forward-looking statements that are subject
to risks and uncertainties. These statements concern expectations,
beliefs, projections, plans and strategies, anticipated events or trends
and similar expressions concerning matters that are not historical
facts. When used, the words “anticipate,” “believe,” “expect,” “intend,”
“may,” “might,” “plan,” “estimate,” “project,” “should,” “will,”
“would,” “result” and similar expressions that do not relate solely to
historical matters are intended to identify forward-looking statements.
This press release may contain forward-looking statements regarding: our
expectations of our future revenues, costs and financial performance;
future demographics and market conditions in the areas where our
communities are located; the outcome of pending litigation and its
effect on our operations; the timing of our development activities; and
the timing of future real estate purchases or sales. We caution you that
any forward-looking statements included in this press release are based
on our current views and information currently available to us.
Forward-looking statements are subject to risks, trends, uncertainties
and factors that are beyond our control. Some of these risks and
uncertainties are described in more detail in our filings with the SEC,
including our quarterly reports on Form 10-Q, under the heading “Risk
Factors.” Should one or more of these risks or uncertainties
materialize, or should underlying assumptions prove incorrect, actual
results may vary materially from those anticipated, estimated or
projected. We caution you therefore against relying on any of these
forward-looking statements. While forward-looking statements reflect our
good faith beliefs, they are not guarantees of future performance. They
are based on estimates and assumptions only as of the date hereof. We
undertake no obligation to update or revise any forward-looking
statement to reflect changes in underlying assumptions or factors, new
information, data or methods, future events or other changes, except as
required by applicable law.
|
|
|
| |
|
| |
FIVE POINT HOLDINGS, LLC |
SELECTED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
(In thousands) |
(Unaudited) |
| | | | | | |
|
| | | | Three Months Ended December 31, | | | Twelve Months Ended December 31, |
| | | | 2017 |
|
| 2016 | | | 2017 |
|
| 2016 |
|
REVENUES:
| | | | | | | | | | | | | |
|
Land sales
| | | |
$
|
9,398
| | | |
$
|
4,820
| | | |
$
|
17,257
| | | |
$
|
9,561
| |
|
Land sales—related party
| | | |
2,005
| | | |
549
| | | |
87,556
| | | |
2,512
| |
|
Management services—related party
| | | |
6,100
| | | |
7,956
| | | |
22,517
| | | |
16,856
| |
|
Operating properties
| | | |
4,760
|
| | |
3,204
|
| | |
12,101
|
| | |
10,439
|
|
|
Total revenues
| | | |
22,263
|
| | |
16,529
|
| | |
139,431
|
| | |
39,368
|
|
|
COSTS AND EXPENSES:
| | | | | | | | | | | | | |
|
Land sales
| | | |
904
| | | |
1,199
| | | |
84,659
| | | |
356
| |
|
Management services
| | | |
2,913
| | | |
5,174
| | | |
10,791
| | | |
9,122
| |
|
Operating properties
| | | |
3,143
| | | |
2,845
| | | |
11,450
| | | |
10,656
| |
|
Selling, general, and administrative
| | | |
29,738
| | | |
25,899
| | | |
122,274
| | | |
120,667
| |
|
Management fees—related party
| | | |
—
|
| | |
—
|
| | |
—
|
| | |
1,716
|
|
|
Total costs and expenses
| | | |
36,698
|
| | |
35,117
|
| | |
229,174
|
| | |
142,517
|
|
|
OTHER INCOME:
| | | | | | | | | | | | | |
|
Adjustment to payable pursuant to tax receivable agreement
| | | |
105,586
| | | |
—
| | | |
105,586
| | | |
—
| |
|
Interest income
| | | |
2,577
|
| | |
—
|
| | |
2,577
|
| | |
—
|
|
|
Total other income
| | | |
108,163
|
| | |
—
|
| | |
108,163
|
| | |
—
|
|
|
EQUITY IN (LOSS) EARNINGS FROM UNCONSOLIDATED ENTITIES
| | | |
(11,808
|
)
| | |
(877
|
)
| | |
5,776
|
| | |
(1,356
|
)
|
|
INCOME (LOSS) BEFORE INCOME TAX BENEFIT
| | | |
81,920
| | | |
(19,465
|
)
| | |
24,196
| | | |
(104,505
|
)
|
|
INCOME TAX BENEFIT
| | | |
—
|
| | |
3,432
|
| | |
—
|
| | |
7,888
|
|
|
NET INCOME (LOSS)
| | | |
81,920
| | | |
(16,033
|
)
| | |
24,196
| | | |
(96,617
|
)
|
|
LESS NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
| | | |
(13,407
|
)
| | |
(12,946
|
)
| | |
(49,039
|
)
| | |
(63,351
|
)
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY
| | | |
$
|
95,327
|
| | |
$
|
(3,087
|
)
| | |
$
|
73,235
|
| | |
$
|
(33,266
|
)
|
| | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| |
FIVE POINT HOLDINGS, LLC |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(In thousands, except shares) |
(Unaudited) |
| | | |
|
| | | | December 31, |
| | | | 2017 |
|
| 2016 |
| ASSETS | | | | | | | |
|
INVENTORIES
| | | |
$
|
1,425,892
| | | |
$
|
1,360,451
| |
|
INVESTMENT IN UNCONSOLIDATED ENTITIES
| | | |
530,007
| | | |
417,732
| |
|
PROPERTIES AND EQUIPMENT, NET
| | | |
29,656
| | | |
34,409
| |
|
ASSETS HELD FOR SALE, NET
| | | |
4,519
| | | |
—
| |
|
INTANGIBLE ASSET, NET—RELATED PARTY
| | | |
127,593
| | | |
127,593
| |
|
CASH AND CASH EQUIVALENTS
| | | |
848,478
| | | |
62,304
| |
|
RESTRICTED CASH AND CERTIFICATES OF DEPOSIT
| | | |
1,467
| | | |
2,343
| |
|
MARKETABLE SECURITIES—HELD TO MATURITY
| | | |
—
| | | |
20,577
| |
|
RELATED PARTY ASSETS
| | | |
3,158
| | | |
82,411
| |
|
OTHER ASSETS
| | | |
7,585
|
| | |
6,762
|
|
|
TOTAL
| | | |
$
|
2,978,355
|
| | |
$
|
2,114,582
|
|
| LIABILITIES AND CAPITAL | | | | | | | |
|
LIABILITIES:
| | | | | | | |
|
Notes payable, net
| | | |
$
|
560,618
| | | |
$
|
69,387
| |
|
Accounts payable and other liabilities
| | | |
167,620
| | | |
114,080
| |
|
Liabilities related to assets held for sale
| | | |
5,363
| | | |
—
| |
|
Related party liabilities
| | | |
186,670
| | | |
221,157
| |
|
Payable pursuant to tax receivable agreement
| | | |
152,475
|
| | |
201,845
|
|
|
Total liabilities
| | | |
1,072,746
|
| | |
606,469
|
|
|
CAPITAL:
| | | | | | | |
|
Class A common shares; No par value; Issued and outstanding:
2017—62,314,850 shares; 2016—37,426,008 shares
| | | | | | | |
|
Class B common shares; No par value; Issued and outstanding:
2017—81,463,433 shares; 2016—74,320,576 shares
| | | | | | | |
|
Contributed capital
| | | |
530,015
| | | |
260,779
| |
|
Retained earnings (accumulated deficit)
| | | |
57,841
| | | |
(15,394
|
)
|
|
Accumulated other comprehensive loss
| | | |
(2,455
|
)
| | |
(2,469
|
)
|
|
Total members’ capital
| | | |
585,401
| | | |
242,916
| |
|
Noncontrolling interests
| | | |
1,320,208
|
| | |
1,265,197
|
|
|
Total capital
| | | |
1,905,609
|
| | |
1,508,113
|
|
|
TOTAL
| | | |
$
|
2,978,355
|
| | |
$
|
2,114,582
|
|
| | | | | | | | | | |
|
|
|
|
| |
FIVE POINT HOLDINGS, LLC |
SUPPLEMENTAL DATA |
(In thousands) |
(Unaudited) |
| | | |
|
| | | |
December 31, 2017
|
|
Cash and cash equivalents
| | | |
$
|
848,478
|
|
Borrowing capacity (1)
| | | |
124,000
|
|
Total liquidity
| | | |
$
|
972,478
|
| | | | |
|
|
(1)
|
|
|
As of December 31, 2017, no funds have been drawn on the Company's
$125.0 million Revolving Credit Facility; however, letters of credit
of $1.0 million are issued and outstanding under the Revolving
Credit Facility, thus reducing the available capacity by the
outstanding letters of credit amount.
|
| | |
|
|
|
|
|
December 31, 2017
|
|
Debt (1)
| | | |
$
|
607,692
|
|
Total capital
| | | |
1,905,609
|
|
Total capitalization
| | | |
$
|
2,513,301
|
|
Debt to total capitalization
| | | |
24.2%
|
| | | |
|
|
(1)
|
|
|
For purposes of this calculation, debt consists of (i) the
outstanding principal on the Company's 7.875% senior notes due 2025
of $500.0 million, (ii) a settlement note with an outstanding
principal of $5.0 million, and (iii) the Company's related party
EB-5 reimbursement obligation of $102.7 million.
|
| | |
|

View source version on businesswire.com: https://www.businesswire.com/news/home/20180329006199/en/
Five Point Holdings, LLC
Investor Relations:
Bob Wetenhall,
949-349-1087
[email protected]
or
Media:
Steve
Churm, 949-349-1034
[email protected]
Source: Five Point Holdings, LLC